{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["E7招标控制价扉页","E12建设项目汇总表","E13单项工程汇总表","E18工程量清单计价表全清单"],"read":"whole","date_system":"1900"}

{"sheet":"E7招标控制价扉页","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,2,0,6],[1,2,1,6],[1,7,1,8],[2,1,2,7],[3,1,3,2],[3,3,3,7],[4,1,4,2],[4,3,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[10,2,10,3],[10,6,10,7],[11,2,11,3],[11,6,11,7],[12,1,12,7]]}
[null,null,"E.7 招标控制价扉页"]
[null,null,"长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":4},"工程"]
[null,"   招标控制价"]
[null,"招标控制价（小写）：",null,787611.78]
[null,"（大写）：",null,"柒拾捌万柒仟陆佰壹拾壹元柒角捌分"]
[null," 招  标  人：","/",null,"","造价咨询人：","/"]
[null,null,"(单位盖章)",{"$nulls":3},"(单位资质专用章)"]
[null," 法定代表人\n 或其授权人：","/",null,null,"法定代表人\n或其授权人 ：","/"]
[null,null,"(签字或盖章)",{"$nulls":3},"(签字或盖章)"]
[null," 编  制  人：","/",null,null,"复  核  人 ：","/"]
[null,null,"(造价人员签字盖专用章)",{"$nulls":3},"(造价工程师签字盖专用章)"]
[null," 编 制 时 间：","/",null,null,"复 核 时 间：","/"]
[]
[" "]

{"sheet":"E12建设项目汇总表","index":1,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,1,1,6],[2,1,2,4],[2,5,2,6],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,3,6],[5,2,5,3],[6,2,6,3],[7,1,7,3],[8,1,8,6]]}
[null,"E.12 建设项目 招标控制价 汇总表"]
[]
[null,"工程名称:长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":3},"第1页 共1页"]
[null,"序号","单项工程名称",null,"金额(元)","其中:(元)"]
[{"$nulls":5},"绿色施工安全防护措施项目费","暂估价"]
[null,"1","长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",null,787611.78,16451.86]
[null,"",""]
[null,"合   计",null,null,787611.78,16451.86]
[null,"注：本表适用于建设项目招标控制价的汇总。"," "," "," "," "," "]

{"sheet":"E13单项工程汇总表","index":2,"n_rows":9,"n_cols":19,"rows_kept":9,"merged":[[0,1,1,6],[2,1,2,4],[2,5,2,6],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,3,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,17],[3,18,4,18],[5,2,5,3],[6,2,6,3],[7,1,7,3],[8,1,8,6]]}
[null,"E.13 单项工程 招标控制价 汇总表"]
[]
[null,"工程名称:长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":3},"第1页 共1页"]
[null,"序号","单项工程名称",null,"金额(元)","其中:(元)",null,"分部分项","单价措施","总价措施","冬雨季",null,"绿色施工",null,"安全责任险",null,"税金",null,"总系数"]
[{"$nulls":5},"绿色施工安全防护措施项目费","暂估价",{"$nulls":3},"系数","合价","系数","合价","系数","合价","系数","合价"]
[null,"1","长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",null,787611.78,16451.86,null,771255.78,null,null,0.16,1097.26,4.5,16451.86,0.6,4219.69,9,{"v":63681.4,"d":"63681.40"},""]
[null,"","",{"$nulls":15},""]
[null,"合  计",null,null,787611.78,16451.86,{"$nulls":12}," "]
[null,"注：本表适用于单项工程招标控制价的汇总。"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]

{"sheet":"E18工程量清单计价表全清单","index":3,"n_rows":30,"n_cols":20,"rows_kept":30,"merged":[[0,1,0,10],[1,1,1,7],[1,9,1,10],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,10],[2,11,3,11],[2,12,3,12],[2,13,3,13],[2,14,2,15],[2,16,2,17],[2,18,2,19],[7,1,7,8],[9,1,9,10],[10,1,10,7],[10,9,10,10],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,11,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[19,1,19,8],[21,1,21,10],[22,1,22,7],[22,9,22,10],[23,1,24,1],[23,2,24,2],[23,3,24,3],[23,4,24,4],[23,5,24,5],[23,6,24,6],[23,7,24,7],[23,8,23,10],[23,11,24,11],[23,12,24,12],[23,13,24,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[27,1,27,8],[28,1,28,8],[29,1,29,10]]}
[null,"E.18 分部分项工程项目清单与措施项目清单计价表"]
[null,"工程名称:长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":6}," 标段:","第1页 共3页"]
[null,"序号","项目编码","项目名称","项目特征描述","计量单位","计算式","工程量","金额（元）",null,null,"清单类型","备注","系数","管理",null,"其他管理",null,"利润"]
[{"$nulls":8},"综合单价","合价","其中暂估价",{"$nulls":3},"系数","费用","系数","费用","系数","费用"]
[null,"","1","长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目","","","",null,null,787611.78,null,"","",null,{"v":8,"d":"8.00"},29245.56,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},21934.67]
[null,"1","011209001001","硅纤板拆除、副龙骨安装及防腐防锈处理、铝蜂窝板安装","1.拆除原有硅纤板（含金属副龙骨），拆除的金属副龙骨移交综合机电部。\n2.重新采购安装镀锌方管金属副龙骨，镀锌方管焊接在原有龙骨上，竖向安装间距不大于600mm。镀锌方管尺寸30*20*2mm。镀锌方管安装量1.67m/㎡，镀锌方管总长度约3193.04m,理论重量1.36kg/m,总重量约4.34t包干计取。\n3.原有主龙骨锈蚀部位除锈，刷防锈漆两遍，新安装副龙骨焊接位置，打磨焊渣，刷防锈漆两遍。\n4.重新采购安装铝蜂窝板，铝蜂窝板常规尺寸约600*1200mm，面铝不小于0.5mm厚，背铝不小于0.3mm厚，总厚度不小于10mm，蜂窝芯参数：5*0.05mm。定制密贴卡槽，表面定制颜色和纹理。\n5.“几”字形压边条（总宽约2cm、翼缘宽约5mm、深度约8mm、材料厚度约1mm）用自攻螺丝固定于镀锌方管上，应安装牢固，不得松动。\n6.垃圾外运按38.2m³包干计取。\n7.蜂窝铝扣板安装方式：干挂。","m2","1912",1912,371.39,710097.68,null,"分部分项","",null,{"v":8,"d":"8.00"},27154.93,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},20367.09]
[null,"2","010802001001","检修门安装","1.单扇检修门（300*300mm）约0.09㎡，门体采用同材质铝蜂窝板。\n2.门体四周使用型材收边条封口，门上安装1个拉手及1个门吸。","㎡","1",1,316.89,316.89,null,"分部分项","",null,{"v":8,"d":"8.00"},25.73,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},{"v":19.3,"d":"19.30"}]
[null,"本页小计",{"$nulls":7},710414.57,{"$nulls":9}," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[null,"E.18 分部分项工程项目清单与措施项目清单计价表"]
[null,"工程名称:长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":6}," 标段:","第2页 共3页"]
[null,"序号","项目编码","项目名称","项目特征描述","计量单位","计算式","工程量","金额（元）",null,null,"清单类型","备注","系数","管理",null,"其他管理",null,"利润"]
[{"$nulls":8},"综合单价","合价","其中暂估价",{"$nulls":3},"系数","费用","系数","费用","系数","费用"]
[null,"3","010802001001","伪装门安装","1.双扇伪装门，双扇伪装门尺寸约1200*1800mm(根据现场实际尺寸可调整）。\n2.门体采用同材质铝蜂窝板，门体四周及水平居中位置安装镀锌方管作为门体框架，板材四周使用型材收边条封口，门上安装锁扣及2个门吸，单扇门体使用不锈钢通长合页或使用不少于3个单个合页。","㎡","23.76",23.76,317.59,7545.94,null,"分部分项","",null,{"v":8,"d":"8.00"},612.47,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},459.35]
[null,"4","030404035001","五孔防溅水插座盒","一线品牌（公牛、罗格朗、飞雕）五孔防溅水插座盒","个","11",11,{"v":35.5,"d":"35.50"},{"v":390.5,"d":"390.50"},null,"分部分项","",null,{"v":8,"d":"8.00"},9.71,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},7.28]
[null,"5","MH0205000001","低烟无卤阻燃三芯4mm²电缆","1.从车站出入口梯步下方电源箱位置引线至出入口上方平台一侧，低烟无卤阻燃三芯4mm²电缆。\n2.品牌要求：公牛、金杯、正泰等","m","616",616,15.12,9313.92,null,"分部分项","",null,{"v":8,"d":"8.00"},88.95,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},66.71]
[null,"6","031001001001","镀锌钢管","DN25镀锌钢管（含辅材）","m","616",616,32.92,20278.72,null,"分部分项","",null,{"v":8,"d":"8.00"},274.74,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},205.74]
[null,"7","031001001001","DN15金属软管（含辅材）","","m","16.5",16.5,74.82,1234.53,null,"分部分项","",null,{"v":8,"d":"8.00"},45.41,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},34.06]
[null,"8","030813002001","不锈钢板置物板安装（含支架）","1.支架上方焊接固定201不锈钢板，长1100mm*宽250mm*厚3mm（根据现场情况适当调整大小）\n2.伪装门背后加装水平置物板。使用镀锌角钢（40*40*3mm）制作三角形支架，支架边长约25*25*36cm\n3.采用膨胀螺栓将支架固定于侧墙混凝土上，单个支架不少于两个膨胀螺丝，膨胀螺丝型号：201不锈钢，10*80mm。单层置物板固定用支架不少于3个。\n4.单处焊点不少于3个，每层置物架高度约60cm。\n5.单个伪装门置物架不少于3个。","㎡","10",10,1012.35,{"v":10123.5,"d":"10123.50"},null,"分部分项","",null,{"v":8,"d":"8.00"},302.66,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},226.99]
[null,"本页小计",{"$nulls":7},48887.11,{"$nulls":9}," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[null,"E.18 分部分项工程项目清单与措施项目清单计价表"]
[null,"工程名称:长沙市轨道交通2号线一期工程运营期车站出入口硅纤板改造工程项目",{"$nulls":6}," 标段:","第3页 共3页"]
[null,"序号","项目编码","项目名称","项目特征描述","计量单位","计算式","工程量","金额（元）",null,null,"清单类型","备注","系数","管理",null,"其他管理",null,"利润"]
[{"$nulls":8},"综合单价","合价","其中暂估价",{"$nulls":3},"系数","费用","系数","费用","系数","费用"]
[null,"9","QD01001001","项目设计                                                                                        1.应根据采购单位的用户需求书相关要求出具有效施工图纸（含效果图），设计图纸需明确安装工艺或单独出具安装工艺文件，图纸包括电子档1份，纸质档3份（签字、盖章）。","2.含设计交底，施工过程中遇到的技术疑问进行答疑等施工配合服务。\n3.参与竣工验收，出具项目质量评估报告（签字、盖章），并配合谈判单位出具竣工图纸（电子档1份，纸质档3份）。\n4.详见用户需求书。","项","1",1,{"v":16356,"d":"16356.00"},{"v":16356,"d":"16356.00"},null,"其他项目","",null,{"v":8,"d":"8.00"},null,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"}]
[null,"10","QD01001001","零星包干","1.出入口脚手架搭设按约72*11=792㎡，平均高度3m包干计取。\n2.地面、电扶梯、墙面等成品保护按约1100㎡包干计取。\n3.原疏散指示灯拆装（利旧），按55个包干计取。\n4.施工围挡面板采用彩钢板，骨架采用轻钢龙骨，高度约3m,总长度按约66m包干计取。","项","1",1,{"v":11954.1,"d":"11954.10"},{"v":11954.1,"d":"11954.10"},null,"分部分项","",null,{"v":8,"d":"8.00"},730.96,{"v":2,"d":"2.00"},null,{"v":6,"d":"6.00"},548.15]
[null,"本页小计",{"$nulls":7},{"v":28310.1,"d":"28310.10"}]
[null,"合　　计",{"$nulls":7},787611.78,{"$nulls":9}," "]
[null,"注:1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同;2.此表用于竣工结算时无暂估价栏。"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]